Super Investors Be Like
SCHW

Schwab Charles — Income Statement, Cash Flows & Balance Sheet

AI Overview

Is Schwab profitable?

Schwab delivered a dramatic earnings rebound in 2025, with profitability hitting its highest level in the three-year period shown.

Metric202320242025Change (2024→2025)
Total net revenues$18,837M$19,606M$23,921M+$4,315M (+22%)
Total expenses excl. interest$12,459M$11,914M$12,462M+$548M (+5%)
Net income$5,067M$5,942M$8,852M+$2,910M (+49%)
Pre-tax profit margin33.9%39.2%47.9%+8.7 pts
Diluted EPS$2.54$2.99$4.65+$1.66 (+56%)

Revenue surged while expenses barely moved, creating powerful operating leverage — the gap between what Schwab earns and what it costs to run the business widened considerably. Earnings per share jumped by more than half in a single year, reflecting both stronger profits and an ongoing share buyback program that reduced the share count.

The single biggest driver of the earnings recovery was a sharp drop in interest costs, which more than offset modestly lower gross interest income.

Metric202320242025Change (2024→2025)
Interest revenue$16,111M$15,537M$15,504M-$33M (-0.2%)
Interest expense$6,684M$6,393M$3,754M-$2,639M (-41%)
Net interest revenue$9,427M$9,144M$11,750M+$2,606M (+28%)

Schwab funds itself partly through bank deposits and borrowed money. As short-term interest rates eased, the cost of those funding sources fell steeply, while the income earned on Schwab's loan and securities portfolio held relatively steady. The result was a major expansion in net interest revenue — essentially the spread Schwab earns between what it receives on assets and pays on liabilities.

Where does Schwab's revenue come from?

Both of Schwab's business segments grew strongly in 2025, but Investor Services — which serves individual retail clients — contributes the large majority of profit.

Segment2023 Revenue2024 Revenue2025 Revenue2023 Pre-tax Income2024 Pre-tax Income2025 Pre-tax Income
Investor Services$14,650M$15,558M$18,999M$5,211M$6,320M$9,321M
Advisor Services$4,187M$4,048M$4,922M$1,167M$1,372M$2,138M
Total$18,837M$19,606M$23,921M$6,378M$7,692M$11,459M

Investor Services, which handles retail brokerage, banking, and retirement plan services for individual clients and employers, accounts for roughly four-fifths of total pre-tax profit and drove the bulk of the year-over-year improvement. Advisor Services, which supports independent financial advisors, is meaningfully smaller but also grew pre-tax income by more than half in 2025.

Asset management fees have become an increasingly important and fast-growing revenue stream alongside net interest revenue.

Revenue Line202320242025Change (2024→2025)
Net interest revenue$9,427M$9,144M$11,750M+28%
Asset management & admin fees$4,756M$5,716M$6,506M+14%
Trading revenue$3,230M$3,264M$3,921M+20%

Asset management fees — earned as a percentage of client assets in funds and managed accounts — benefit directly when markets rise, since higher balances mean higher fees. All three major revenue lines expanded in 2025, suggesting broad-based business momentum rather than reliance on a single tailwind.

Does Schwab generate cash?

Schwab's underlying business generated solid cash from operations in 2025, though large swings in client balances can make operating cash flows look volatile year to year.

Cash Flow Item202320242025
Net cash from operating activities$19,587M$2,670M$9,311M
Capital expenditures$700M$620M$548M
Free cash flow (approx.)~$18,887M~$2,050M~$8,763M

Operating cash flow can swing dramatically at a brokerage because movements in client cash balances — money swept into or out of accounts — run through the operating section. The underlying engine, driven by net income plus non-cash charges, remains healthy; the year-to-year variation reflects client activity rather than deteriorating business quality.

Schwab deployed significant capital to shareholders in 2025 through buybacks and dividends while also paying down expensive emergency borrowings.

Capital Allocation Item202320242025
Common & nonvoting stock repurchases$2,842M$0M$7,346M
Preferred stock redeemed$467M$0M$2,458M
Dividends paid$2,276M$2,275M$2,329M
Net FHLB borrowing repayments-$14,000M-$9,700M-$14,850M

Schwab had borrowed heavily from the Federal Home Loan Bank (FHLB) — a common source of short-term funding for banks — during the period of elevated client cash outflows in prior years. In 2025, it paid down nearly all remaining FHLB debt while simultaneously returning over $12 billion to shareholders through buybacks and dividends, signaling confidence in its financial position.

How strong is Schwab's balance sheet?

Schwab is extremely well capitalized by regulatory standards, with capital ratios far above the minimums required to be considered "well capitalized."

Capital Ratio (CSB)Minimum to be Well CapitalizedActual Dec 31, 2024Actual Dec 31, 2025
Common Equity Tier 16.5%41.7%35.9%
Total Risk-Based Capital10.0%41.7%36.0%
Tier 1 Leverage5.0%11.6%11.1%

Regulatory capital ratios declined slightly year over year, largely because Schwab deployed capital aggressively — paying down preferred stock, buying back shares, and growing the loan book — but they remain dramatically above the thresholds regulators require. This level of capitalization provides a very large buffer against potential losses.

A large unrealized loss on the investment portfolio is the most notable balance sheet complexity, though it is shrinking steadily.

ItemDec 31, 2023Dec 31, 2024Dec 31, 2025
Accumulated other comprehensive loss (AOCI)-$18,131M-$14,848M-$10,983M
HTM securities amortized cost$146,453M$133,969M
HTM securities fair value$132,605M$126,055M

When interest rates rose sharply in prior years, Schwab's large portfolio of longer-dated bonds fell in market value. These paper losses are recorded in a balance sheet account called AOCI (accumulated other comprehensive income/loss) and do not affect reported earnings unless securities are sold. The deficit has narrowed by roughly $7 billion over the past two years as securities mature, are paid off, and rates have partially stabilized — a trend that, if continued, will gradually restore book equity toward its underlying economic value.