Super Investors Be Like
NTNX

Nutanix — Income Statement, Cash Flows & Balance Sheet

AI Overview

Is Nutanix profitable?

After years of losses, Nutanix swung to its first GAAP profit, with rapidly expanding margins.

MetricFY2024FY2025Change
Total Revenue$2,148.8M$2,537.9M+18%
Gross Profit$1,824.7M$2,203.1M+21%
Gross Margin84.9%86.8%+1.9 pp
Operating Income (Loss)$7.6M$172.5M+$164.9M
Net Income (Loss)($124.8M)$188.4M+$313.2M

Revenue grew at a healthy double-digit rate, and the gross margin — the share of each dollar kept after delivering the product — edged higher. The swing from a net loss to a meaningful net profit marks a significant turning point, though it is worth noting that prior-year results were weighed down by a one-time $107.9M interest charge tied to the conversion of Bain Capital's notes; strip that out and the underlying improvement is still substantial.

Nutanix's cost structure is heavy, but operating leverage is now kicking in.

ExpenseFY2024FY2025Change
Sales & Marketing$977.3M$1,056.5M+8%
Research & Development$639.0M$736.8M+15%
G&A$200.9M$237.3M+18%
Total OpEx as % of Revenue84.6%80.0%-4.6 pp

Operating expenses grew more slowly than revenue, meaning each additional dollar of revenue is dropping more to the bottom line — the hallmark of a maturing software business finding its stride.

Does Nutanix generate cash?

Nutanix is generating strong and growing operating cash flow, well ahead of reported profits.

MetricFY2024FY2025Change
Net Income (Loss)($124.8M)$188.4M+$313.2M
Operating Cash Flow$672.9M$821.5M+22%
Capital Expenditures($75.3M)($71.3M)-5%
Free Cash Flow (GAAP OCF minus capex)$597.7M$750.2M+26%

Operating cash flow (cash generated by running the business) comfortably exceeds net income because of large non-cash charges like stock-based compensation and the natural "float" created when customers pay upfront for multi-year subscriptions. Free cash flow — the cash left after maintaining the business — grew even faster than revenue.

Nutanix used its balance sheet actively: it issued new debt and returned capital to shareholders.

ItemFY2025
Proceeds from new 2029 convertible notes$848.0M
Partial repurchase of 2027 notes($95.5M)
Share repurchases($307.9M)
Net share settlement (taxes on RSU vesting)($256.6M)

In December 2024, Nutanix raised new long-term debt and simultaneously bought back stock and trimmed older debt — a capital recycling move. The large net-share-settlement outflow reflects growing equity compensation.

How strong is Nutanix's balance sheet?

Nutanix holds a substantial and growing cash and investment war chest.

AssetJuly 2024July 2025Change
Cash & Cash Equivalents$655.3M$769.5M+17%
Short-Term Investments$339.1M$1,223.2M+261%
Total Liquid Assets$994.4M$1,992.7M+101%

The near-doubling of liquid assets (cash plus investable securities) was driven largely by the December 2024 bond issuance. Even accounting for the debt raised, the company's raw liquidity position is notably stronger than a year ago, and it carries an untapped $500M revolving credit facility as an additional safety net.

Nutanix carries meaningful convertible debt and a structural stockholders' deficit — both worth understanding.

ItemJuly 2024July 2025Change
Convertible Notes (carrying value)$570.1M$1,343.8M+136%
Deferred Revenue (total)$1,872.7M$2,112.8M+13%
Total Stockholders' Deficit($728.1M)($694.5M)Improving

Debt nearly doubled after the new 2029 notes issuance, though the cash raised mostly sits on the balance sheet. The negative stockholders' equity (meaning total liabilities exceed total assets on paper) is a common accounting feature of software companies that have accumulated years of losses and carry large deferred revenue balances — money collected from customers but not yet recognized as revenue — rather than a sign of insolvency. That deferred revenue pile is actually a pipeline of future revenue already locked in.