Super Investors Be Like
MANH

Manhattan Associates — Income Statement, Cash Flows & Balance Sheet

AI Overview

Is Manhattan Associates profitable?

Manhattan Associates is a highly profitable software business, and revenue growth is accelerating.

Metric20242025Change
Total revenue ($000s)$1,042,352$1,081,392+3.7%
Operating income ($000s)$261,596$279,800+7.0%
Operating margin25.1%25.9%+0.8 pts
Net income ($000s)$218,364$219,948+0.7%
Diluted EPS$3.51$3.60+2.6%

Revenue and operating income both grew meaningfully, and the operating margin expanded slightly — a sign that the business is scaling efficiently. Net income was nearly flat despite higher operating income because the effective tax rate jumped from 18.2% to 23.1%, largely due to lower stock-option tax benefits in 2025 compared to the prior year; that tax headwind masked what was otherwise a strong operational year.

A small one-time restructuring charge is worth noting but does not change the underlying picture.

Item20242025Change
Restructuring expense ($000s)$0$2,937New in 2025

In January 2025, Manhattan Associates eliminated roughly 100 positions to bring services staffing in line with demand, recording a one-time charge. The amount is modest relative to the company's overall profit level and had already been fully paid out by year-end, so it is not an ongoing drag.

Where does Manhattan Associates' revenue come from?

Cloud subscriptions are the fastest-growing segment and are reshaping the revenue mix.

Revenue stream ($000s)20242025Change
Cloud subscriptions$337,203$408,138+21.0%
Services$525,517$503,044-4.3%
Maintenance$138,304$129,972-6.0%
Software license$15,085$14,819-1.8%

Cloud subscriptions — recurring software-as-a-service fees — are growing rapidly and are on track to become the single largest revenue line. The declines in maintenance and services reflect the natural migration of customers away from older perpetual-license software toward the cloud platform, which is a deliberate strategic shift rather than a sign of deteriorating demand.

EMEA is the standout growth region internationally.

Segment revenue ($000s)20242025Change
Americas$802,486$810,426+1.0%
EMEA$190,523$215,796+13.3%
APAC$49,343$55,170+11.8%

International segments — particularly Europe, the Middle East and Africa — are growing significantly faster than the core Americas business. EMEA also delivered the strongest operating income growth of the three segments, suggesting it is becoming a more meaningful profit contributor over time.

Does Manhattan Associates generate cash?

Operating cash flow surged, well ahead of reported net income.

Metric ($000s)20242025Change
Net income$218,364$219,948+0.7%
Operating cash flow$295,003$389,470+32.0%
Capital expenditures($8,675)($15,457)+78.2%
Free cash flow (approx.)$286,328$374,013+30.6%

Cash generation was exceptionally strong, driven largely by a $52 million increase in deferred revenue (customers paying in advance for cloud subscriptions) and lower cash taxes under new U.S. legislation allowing immediate deduction of R&D costs. Capital spending remains light, leaving the business with substantial free cash flow (operating cash flow minus capital expenditures, a non-GAAP measure not reported directly by the company).

Nearly all free cash flow was returned to shareholders through buybacks.

Metric ($000s)20242025Change
Share repurchases($286,366)($315,162)+10.1%
Net change in cash($4,511)$62,517Positive

Manhattan Associates has no debt and returns virtually all free cash flow to shareholders via share repurchases rather than dividends. The share count has been declining steadily as a result, which gradually boosts per-share earnings even when total profits grow modestly.

How strong is Manhattan Associates' balance sheet?

The company carries no debt and holds a growing cash balance.

Metric ($000s)20242025Change
Cash & equivalents$266,230$328,747+23.5%
Total debt$0$0
Total shareholders' equity$299,126$314,765+5.2%

A debt-free balance sheet with over $328 million in cash is a position of genuine financial strength. There are operating lease obligations of roughly $61 million (long-term office leases), but these are modest and well-covered by annual cash flows.

Deferred revenue is large and growing — a healthy sign for future revenue visibility.

Metric ($000s)20242025Change
Deferred revenue (current)$277,970$337,049+21.2%
Remaining performance obligations~$2,200,000Disclosed for first time

Deferred revenue represents cash already collected from customers for services not yet delivered — it converts into recognised revenue over time. The $2.2 billion in remaining performance obligations (contractually committed future cloud revenue) provides unusually strong forward visibility for a company of this size.