Super Investors Be Like
LFUS

Littelfuse — Income Statement, Cash Flows & Balance Sheet

AI Overview

Is Littelfuse profitable?

A massive goodwill write-down turned what would have been a modestly profitable year into a reported net loss.

ItemFY2025FY2024Change
Net sales$2,386M$2,191M+$196M / +9%
Gross profit$906M$788M+$118M
Gross margin38.0%36.0%+2.0 pts
Restructuring, impairment & other charges$320M$108M+$212M
Operating income$38M$159M-$121M
Net (loss) income (GAAP)-$72M$100M-$172M
Diluted (loss) EPS (GAAP)-$2.89$4.00-$6.89

Revenue grew meaningfully year over year and gross margins actually improved, suggesting the underlying business is healthier than the headline loss implies. The problem sits entirely in a single line: a $301 million non-cash goodwill impairment charge on the Electronics-Semiconductor unit, driven by lower projected volumes from the recently acquired Dortmund Fab. Strip that out and Littelfuse's operations were generating positive, if reduced, profit.

Where does Littelfuse's revenue come from?

Electronics is the growth engine, but Transportation is recovering, and both segments produce solid operating profit.

SegmentFY2025 SalesFY2024 SalesChangeFY2025 Op. IncomeFY2024 Op. Income
Electronics$1,346M$1,187M+13%$220M$170M
Transportation$676M$672M+1%$85M$59M
Industrial$364M$332M+10%$59M$42M
Total$2,386M$2,191M+9%

All three segments grew revenue and improved segment-level operating income, which is the profit each unit earns before corporate charges and impairments are applied. The Electronics segment — which includes semiconductor and passive components — accounts for more than half of sales and led the growth. About 65% of Littelfuse's total revenue comes from outside the U.S., with China representing roughly 24%, making the company meaningfully exposed to global trade conditions.

Does Littelfuse generate cash?

Despite reporting a net loss, Littelfuse generated solid operating cash flow; however, a large acquisition consumed most of it.

ItemFY2025FY2024Change
Operating cash flow$434M$368M+$66M
Capital expenditures-$68M-$76M-$8M
Free cash flow (GAAP operating CF minus capex)$366M$292M+$74M
Acquisition spending-$408M$0-$408M
Dividends paid-$72M-$67M+$5M
Share repurchases-$28M-$41M-$13M

The goodwill impairment is a non-cash accounting charge, so it does not reduce actual cash generation — and operating cash flow improved nicely year over year. Most of the cash was deployed on the $362 million acquisition of Basler Electric in December 2025, a grid and data-center protection business folded into the Industrial segment. After acquisitions, dividends, and buybacks, cash on hand declined by about $161 million.

How strong is Littelfuse's balance sheet?

Debt is moderate and manageable, but the goodwill impairments signal that past acquisitions have not always delivered as expected.

ItemFY2025FY2024Change
Cash & equivalents$563M$725M-$162M
Total debt$803M$856M-$53M
Net debt (debt minus cash)$240M$131M+$109M
Goodwill (net)$1,211M$1,229M-$18M
Shareholders' equity$2,426M$2,414M+$12M

Littelfuse carries a manageable debt load relative to its asset base, is in compliance with all debt covenants, and has roughly $599 million of undrawn revolving credit available. The more notable concern is the $1.2 billion of goodwill still sitting on the balance sheet — this represents premiums paid for past acquisitions, and the company has now taken impairment charges for two consecutive years, suggesting some deals have underperformed original expectations. Investors should monitor whether the newly acquired Basler and Dortmund Fab businesses meet their projections.