Super Investors Be Like
LIN

Linde — Income Statement, Cash Flows & Balance Sheet

AI Overview

Is Linde profitable?

Linde continues to grow revenue and expand profits at a healthy pace.

Metric202320242025Change (2024→2025)
Sales ($M)$32,854$33,005$33,986+3.0%
Operating Profit ($M)$8,024$8,635$8,923+3.3%
Operating Margin24.4%26.2%26.3%+0.1 pp
Net Income – Linde ($M)$6,199$6,565$6,898+5.1%
Diluted EPS$12.59$13.62$14.61+7.3%

Revenue growth is modest in dollar terms, but profits are growing faster than sales, reflecting disciplined cost management. EPS is growing even more quickly than net income because Linde has been steadily buying back its own shares, reducing the share count.

Restructuring charges are rising and worth watching.

Item202320242025Change (2024→2025)
Cost reduction & other charges ($M)$40$145$273+$128M

These charges — primarily severance, with a large portion tied to the Engineering segment — are real cash costs and have nearly doubled year over year. They reduce reported profits, so the underlying business is performing slightly better than the headline numbers suggest, but the trend is worth monitoring.

Where does Linde's revenue come from?

Americas is Linde's largest and fastest-growing region; packaged gas is the biggest product category.

Segment / Category2024 Sales ($M)2025 Sales ($M)Change
Americas$14,442$15,208+5.3%
EMEA$8,352$8,549+2.4%
APAC$6,632$6,661+0.4%
Engineering$2,322$2,250-3.1%
Packaged Gas (total)$11,623$11,853+2.0%
On-Site (total)$7,656$8,083+5.6%

The Americas — which includes the U.S., Mexico, and Brazil — drove the bulk of growth. On-site supply (long-term pipeline contracts directly to large industrial customers) grew the fastest, which is strategically attractive because these contracts typically run 10–20 years with minimum purchase requirements. Engineering, which builds gas-production equipment for third-party customers, saw a small revenue decline and carries a notable $1.9 billion contingent liability related to terminated Russian contracts.

Does Linde generate cash?

Linde is a strong cash generator, and is accelerating investment for future growth.

Metric202320242025Change (2024→2025)
Operating Cash Flow ($M)$9,305$9,423$10,350+9.8%
Capital Expenditures ($M)$(3,787)$(4,497)$(5,261)+17.0%
Free Cash Flow (GAAP) ($M)$5,518$4,926$5,089+3.3%

Linde returns substantial cash to shareholders while funding a big capex ramp.

Use of Cash202320242025
Share buybacks ($M)$(3,958)$(4,482)$(4,601)
Dividends ($M)$(2,482)$(2,655)$(2,811)
Total returned ($M)$(6,440)$(7,137)$(7,412)

Operating cash flow is robust and growing. Capital spending is rising sharply as Linde invests in new long-term supply plants, funded partly by new debt issuance. Despite heavy reinvestment, the company still returned more cash to shareholders than it generated in free cash flow — a deliberate capital allocation choice supported by its strong balance sheet.

How strong is Linde's balance sheet?

Linde has taken on meaningful new debt to fund its investment program, though leverage remains manageable.

Metric20242025Change
Total Debt ($M)$21,623$26,989+$5,366M
Cash & Equivalents ($M)$4,850$5,056+$206M
Net Debt ($M)$16,773$21,933+$5,160M
Operating Cash Flow ($M)$9,423$10,350+$927M

Long-term debt grew substantially as Linde issued several tranches of euro- and Swiss franc-denominated notes. That said, the company's $5 billion undrawn revolving credit facility (available through 2027) provides ample liquidity headroom, and operating cash flow comfortably covers the debt load. Linde's balance sheet also carries roughly $40 billion in goodwill and intangible assets — a legacy of the 2018 Linde AG merger — which is a figure to be aware of but has passed annual impairment tests with no concerns raised.