Super Investors Be Like
FTNT

Fortinet — Income Statement, Cash Flows & Balance Sheet

AI Overview

Is Fortinet profitable?

Fortinet is a highly profitable and fast-growing cybersecurity company, with revenue and earnings both accelerating meaningfully in 2025.

Metric202320242025Change (2024→2025)
Total Revenue ($M)$5,304.8$5,955.8$6,799.6+14.2%
Gross Profit ($M)$4,067.6$4,798.2$5,470.7+14.0%
Gross Margin76.7%80.6%80.5%~flat
Operating Income ($M)$1,241.1$1,803.4$2,084.7+15.6%
Net Income ($M)$1,147.8$1,745.2$1,853.4+6.2%

Revenue and operating income are both growing at double-digit rates, and gross margins have stabilised at an exceptional level for a hardware-plus-software business. Net income growth looks more modest in percentage terms partly because 2024 included a large one-time bargain-purchase gain from acquiring Lacework; strip that out and the underlying earnings improvement is more consistent with operating income growth.

One-time items inflated 2024 net income and elevated the 2025 tax bill, so a clear-eyed comparison requires some adjustment.

Item20242025
Bargain-purchase / other income ($M)$119.9$55.3
Effective tax rate (GAAP)13.8%19.2%
Tax benefit from "One Big Beautiful Bill" Act ($M)$120.0

Other income in 2024 included a $106 million bargain-purchase gain from the Lacework acquisition, which had no equivalent in 2025. Meanwhile, the 2025 tax rate rose sharply because prior-year deferred-tax benefits did not repeat — though a $120 million tax saving from new U.S. legislation partially offset this. Investors should look at operating income as the cleanest indicator of Fortinet's true earnings power.

Where does Fortinet's revenue come from?

Services — subscriptions and support — are the engine of Fortinet's growth and carry far better margins than hardware.

Revenue Line202320242025Change (2024→2025)
Product ($M)$1,927.3$1,908.7$2,218.4+16.2%
Security Subscription ($M)$1,898.1$2,316.7$2,633.2+13.7%
Technical Support & Other ($M)$1,479.4$1,730.4$1,948.0+12.6%
Total Service ($M)$3,377.5$4,047.1$4,581.2+13.2%
Service Gross Margin86.0%87.5%86.9%~flat
Product Gross Margin60.4%65.8%67.3%+1.5pp

Services account for roughly two-thirds of total revenue and nearly all of the gross profit dollars. Both the subscription and support lines are growing steadily, and the recurring nature of these revenues — billed upfront and recognised over multi-year contracts — gives Fortinet a high degree of revenue visibility.

EMEA is Fortinet's fastest-growing geography, while the Americas remains the largest region.

Geography202320242025Change (2024→2025)
Americas ($M)$2,175.2$2,442.2$2,700.4+10.6%
EMEA ($M)$2,072.9$2,396.2$2,834.3+18.3%
APAC ($M)$1,056.7$1,117.4$1,264.9+13.2%

Growth is broad-based globally, with EMEA accelerating fastest. One concentration worth noting: three distributors together account for roughly 55% of revenue, so Fortinet is exposed if any one of those relationships were to change.

Does Fortinet generate cash?

Fortinet converts profits into cash at an impressive rate, with operating cash flow comfortably ahead of net income.

Metric202320242025Change (2024→2025)
Operating Cash Flow ($M)$1,935.5$2,258.1$2,590.6+14.7%
Capital Expenditure ($M)$(204.1)$(378.9)$(364.8)-3.7%
Free Cash Flow (GAAP) ($M)$1,731.4$1,879.2$2,225.8+18.4%

Operating cash flow exceeds net income every year primarily because customers pay for multi-year service contracts upfront — Fortinet collects the cash before it recognises the revenue. Free cash flow (operating cash minus capex) is growing faster than net income, a hallmark of a high-quality software-like business.

Nearly all of that free cash flow was returned to shareholders through buybacks in 2025.

Metric202320242025
Shares repurchased ($M)$1,500.5$0.6$2,289.8
Free Cash Flow ($M)$1,731.4$1,879.2$2,225.8

Fortinet dramatically stepped up buybacks in 2025, spending more than its entire annual free cash flow on repurchases — funded partly by drawing down its cash balance. The board has also authorised further buybacks since year-end, signalling continued confidence in the business.

How strong is Fortinet's balance sheet?

Fortinet carries manageable debt and holds a substantial cash and investment cushion well above its near-term obligations.

MetricDec 2024Dec 2025Change
Cash & equivalents ($M)$2,875.9$2,495.3-$380.6
Short + long-term investments ($M)$1,190.6$1,426.9+$236.3
Total liquid assets ($M)$4,066.5$3,922.2-$144.3
Total debt ($M)$1,000.0$1,000.0flat
Current portion of debt ($M)$0$499.7+$499.7

Fortinet has $1 billion of fixed-rate senior notes outstanding — $500 million matures in March 2026 and the rest in 2031 — both at very low interest rates locked in during 2021. With nearly $3.9 billion in liquid assets, repaying the 2026 note is straightforward. The cash balance fell year-over-year primarily because of the large buyback programme.

Deferred revenue represents a large, reliable pipeline of future earnings — a structural strength of the business model.

MetricDec 2024Dec 2025Change
Total deferred revenue ($M)$6,360.9$7,115.8+$754.9
Remaining performance obligations ($B)$7.18
Expected to be recognised in next 12 months ($B)$3.66

Deferred revenue — money already collected but not yet recognised — grew by nearly $755 million and now stands at over $7 billion. This acts as a built-in revenue floor for coming years, giving Fortinet a high degree of predictability that pure product companies lack.